| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Total Supply Breakdown | % of Total | May-21 | Jun-21 | Jul-21 | Aug-21 | Sep-21 | Oct-21 | Nov-21 | Dec-21 | Jan-22 | Feb-22 | Mar-22 | Apr-22 | May-22 | Jun-22 | Jul-22 | Aug-22 | Sep-22 | Oct-22 | Nov-22 | Dec-22 | Jan-23 | Feb-23 | Mar-23 | Apr-23 | May-23 | Jun-23 | Jul-23 | Aug-23 | Sep-23 | Oct-23 | Nov-23 | Dec-23 | |
2 | 40,000,000 | 8.00% | Private 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000,000 | 10,000,000 | 15,000,000 | 20,000,000 | 25,000,000 | 30,000,000 | 35,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 |
3 | 16,000,000 | 3.20% | Private 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 4,000,000 | 6,000,000 | 8,000,000 | 10,000,000 | 12,000,000 | 14,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 16,000,000 |
4 | 92,290,080 | 18.46% | Strategic (2018) | 0 | 11,536,260 | 23,072,520 | 34,608,780 | 46,145,040 | 57,681,300 | 69,217,560 | 80,753,820 | 92,290,080 | 92,290,080 | 92,290,080 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
5 | 2,000,000 | 0.40% | Partner Round | 500,000 | 1,000,000 | 1,500,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
6 | 7,709,920 | 1.54% | Community (2018) | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 | 7,709,920 |
7 | 2,000,000 | 0.40% | IDO | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
8 | 10,000,000 | 2.00% | Liquidity | 2,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 9,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
9 | 75,000,000 | 15.00% | Ecosystem | 0 | 8,650,000 | 17,365,000 | 18,151,500 | 19,016,650 | 19,968,315 | 21,015,146 | 22,166,660 | 28,717,944 | 32,817,944 | 37,077,944 | 41,513,944 | 43,643,544 | 45,986,104 | 48,562,920 | 51,397,418 | 54,515,365 | 57,945,107 | 61,717,823 | 65,867,811 | 67,437,026 | 69,163,161 | 70,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
10 | 75,000,000 | 15.00% | Team | 0 | 0 | 0 | 0 | 0 | 0 | 6,247,500 | 12,495,000 | 18,742,500 | 24,990,000 | 31,237,500 | 37,485,000 | 43,732,500 | 49,980,000 | 56,227,500 | 62,475,000 | 68,722,500 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
11 | 180,000,000 | 36.00% | Reserve | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
12 | |||||||||||||||||||||||||||||||||||
13 | |||||||||||||||||||||||||||||||||||
14 | |||||||||||||||||||||||||||||||||||
15 | VPP Price | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | $0.125 | ||
16 | Market Capitalization | $1,526,240 | $4,237,023 | $6,955,930 | $8,683,775 | $10,358,951 | $12,044,942 | $15,398,766 | $18,765,675 | $22,807,556 | $24,975,993 | $27,164,431 | $30,338,608 | $32,260,746 | $34,209,503 | $35,312,543 | $36,447,792 | $37,618,473 | $38,831,878 | $39,303,468 | $39,822,216 | $40,018,368 | $40,234,135 | $40,338,740 | $40,963,740 | $40,963,740 | $40,963,740 | $40,963,740 | $40,963,740 | $40,963,740 | $40,963,740 | $40,963,740 | $40,963,740 | ||
17 | |||||||||||||||||||||||||||||||||||
18 | Total Circulating Supply | 12,209,920 | 33,896,180 | 55,647,440 | 69,470,200 | 82,871,610 | 96,359,535 | 123,190,126 | 150,125,400 | 182,460,444 | 199,807,944 | 217,315,444 | 242,708,864 | 258,085,964 | 273,676,024 | 282,500,340 | 291,582,338 | 300,947,785 | 310,655,027 | 314,427,743 | 318,577,731 | 320,146,946 | 321,873,081 | 322,709,920 | 327,709,920 | 327,709,920 | 327,709,920 | 327,709,920 | 327,709,920 | 327,709,920 | 327,709,920 | 327,709,920 | 327,709,920 | ||
19 | Ciculating Supply % of Total Supply | 2% | 7% | 11% | 14% | 17% | 19% | 25% | 30% | 36% | 40% | 43% | 49% | 52% | 55% | 57% | 58% | 60% | 62% | 63% | 64% | 64% | 64% | 65% | 66% | 66% | 66% | 66% | 66% | 66% | 66% | 66% | 66% | ||
20 | 500,000,000 | 100% | Total Supply | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
21 | |||||||||||||||||||||||||||||||||||
22 | |||||||||||||||||||||||||||||||||||
23 | Category | VPP | Staked | Vest | Total Vesting Period | ||||||||||||||||||||||||||||||
24 | Private 1 | 40,000,000 | 6 months | Daily vesting 8 months | 14 months | ||||||||||||||||||||||||||||||
25 | Private 2 | 16,000,000 | 6 months | Daily vesting 8 months | 14 months | ||||||||||||||||||||||||||||||
26 | Strategic (2018) | 92,290,080 | 1 month | Daily vesting 8 months | 9 months | ||||||||||||||||||||||||||||||
27 | Partner Round | 2,000,000 | 0 | 20% at TGE, 3 month daily vesting | 4 months | ||||||||||||||||||||||||||||||
28 | Community (2018) | 7,709,920 | 0 | 100% at TGE | 0 | ||||||||||||||||||||||||||||||
29 | IDO | 2,000,000 | 0 | 100% at TGE | 0 | ||||||||||||||||||||||||||||||
30 | Liquidity | 10,000,000 | 0 | 20% on TGE, 10% a month over 8 months | 8 months | ||||||||||||||||||||||||||||||
31 | Ecosystem | 75,000,000 | 0 | based on platform usuage | - | ||||||||||||||||||||||||||||||
32 | Team | 75,000,000 | 6 month | Daily vesting 12 months | 18 months | ||||||||||||||||||||||||||||||
33 | Reserve | 180,000,000 | 24 months | locked for two years | - | ||||||||||||||||||||||||||||||